FRANKLIN BUSINESS INCUBATOR
RENT CALCULATIONS
Space Size (Square Feet)			1-6 Month Rent at $5.50 per sq. ft. per year		Monthly Breakdown Months 1-6	7-12 Month Rent at $7.50 per sq. ft. per year		Monthly Breakdown Months 7-12	Year 2 at $8.50 per sq. ft. per year	Monthly Breakdown	Year 3 at $9.50 per sq. ft. per year	Monthly Breakdown	Year 4 at $10.50 per sq. ft. per year	Monthly Breakdown	Year 5 at $11.50 per sq. ft. per year	Monthly Breakdown
150			$825		$69	$1,125		$94	$1,275	$106.25	$1,425	$118.75	$1,575	$131.25	$1,725	$143.75
200			$1,100		$92	$1,500		$125	$1,700	$141.67	$1,900	$158.33	$2,100	$175.00	$2,300	$191.67
300			$1,650		$138	$2,250		$188	$2,550	$212.50	$2,850	$237.50	$3,150	$262.50	$3,450	$287.50
400			$2,200		$183	$3,000		$250	$3,400	$283.33	$3,800	$316.67	$4,200	$350.00	$4,600	$383.33
500			$2,750		$229	$3,750		$313	$4,250	$354.17	$4,750	$395.83	$5,250	$437.50	$5,750	$479.17
600			$3,300		$275	$4,500		$375	$5,100	$425.00	$5,700	$475.00	$6,300	$525.00	$6,900	$575.00
700			$3,850		$321	$5,250		$438	$5,950	$495.83	$6,650	$554.17	$7,350	$612.50	$8,050	$670.83
800			$4,400		$367	$6,000		$500	$6,800	$566.67	$7,600	$633.33	$8,400	$700.00	$9,200	$766.67
900			$4,950		$413	$6,750		$563	$7,650	$637.50	$8,550	$712.50	$9,450	$787.50	$10,350	$862.50
1,000			$5,500		$458	$7,500		$625	$8,500	$708.33	$9,500	$791.67	$10,500	$875.00	$11,500	$958.33
1,200			$6,600		$550	$9,000		$750	$10,200	$850.00	$11,400	$950.00	$12,600	$1,050.00	$13,800	$1,150.00
1,300			$7,150		$596	$9,750		$813	$11,050	$920.83	$12,350	$1,029.17	$13,650	$1,137.50	$14,950	$1,245.83
1,500			$8,250		$688	$11,250		$938	$12,750	$1,062.50	$14,250	$1,187.50	$15,750	$1,312.50	$17,250	$1,437.50
1,900			$10,450		$871	$14,250		$1,188	$16,150	$1,345.83	$18,050	$1,504.17	$19,950	$1,662.50	$21,850	$1,820.83